First Busey Corporation Depositary Shares, Each Representing a 1/40thInterest in a Share of 8.25% Fixed-Rate Series B Non-Cumulative Perpetual Preferred Stock (BUSEP)

Price$25.71

Favorite Metrics

Price vs S&P 500 (26W)10.71%

Price vs S&P 500 (4W)-1.20%

Market Capitalization$2.32B

P/E Ratio (Annual)17.16x

Indicated Dividend Yield (Annual)3.88%

All Metrics

P/CF (Annual)12.05x

Book Value / Share (Quarterly)$28.18

P/TBV (Annual)0.89x

Indicated Dividend (Annual)$1.00

Revenue Growth (3Y)0.35%

Cash Flow / Share (Quarterly)$1.97

Payout Ratio (TTM)46.45%

Price vs S&P 500 (YTD)8.72%

Net Profit Margin (TTM)28.94%

EPS (TTM)$1.39

10-Day Avg Trading Volume0.52M

EPS Excl Extra (TTM)$1.39

Revenue Growth (5Y)9.92%

EPS (Annual)$1.59

Dividend / Share (Annual)$1.26

ROI (Annual)4.79%

Net Profit Margin (5Y Avg)27.84%

Cash / Share (Quarterly)$2.21

P/E Basic Excl Extra (TTM)17.16x

Revenue Growth QoQ (YoY)28.56%

EPS Growth (5Y)-2.79%

P/E Normalized (Annual)17.16x

ROA (Last FY)0.75%

Revenue Growth TTM (YoY)37.92%

EBITD / Share (TTM)$2.35

ROE (5Y Avg)8.78%

Operating Margin (TTM)36.70%

Cash Flow / Share (Annual)$1.97

P/B Ratio0.94x

P/B Ratio (Quarterly)0.85x

Net Income / Employee (Annual)$0

ROA (TTM)0.72%

EPS Growth QoQ (YoY)39.60%

EV / EBITDA (TTM)13.41x

EPS Incl Extra (Annual)$1.59

3-Month Avg Trading Volume0.60M

52-Week Price Return34.27%

EV / Free Cash Flow (Annual)15.47x

P/E Incl Extra (TTM)17.16x

Tangible BV / Share (Quarterly)$27.06

P/S Ratio (Annual)2.59x

52-Week High$27.65

Operating Margin (5Y Avg)35.94%

EPS Excl Extra (Annual)$1.59

CapEx CAGR (5Y)36.11%

Tangible BV CAGR (5Y)14.26%

26-Week Price Return17.60%

13-Week Price Return7.80%

Total Debt / Equity (Annual)0.14x

Enterprise Value$2,675.478

Revenue / Share Growth (5Y)3.74%

Book Value / Share Growth (5Y)3.68%

Revenue / Employee (Annual)$304,217

Pretax Margin (Annual)35.92%

Cash / Share (Annual)$2.13

3-Month Return Std Dev26.12%

Net Income / Employee (TTM)$0

EBITDA CAGR (5Y)7.27%

EBITDA Interim CAGR (5Y)15.66%

ROE (Last FY)5.48%

EPS Basic Excl Extra (Annual)$1.59

P/FCF (TTM)13.42x

EV / Free Cash Flow (TTM)15.47x

Total Debt / Equity (Quarterly)0.14x

EPS Incl Extra (TTM)$1.39

ROI (TTM)4.85%

Dividend Growth Rate (5Y)7.41%

P/S Ratio (TTM)2.57x

Pretax Margin (5Y Avg)35.94%

Revenue / Share (Annual)$8.02

Tangible BV / Share (Annual)$27.06

Forward P/E10.71x

Free OCF CAGR (5Y)1.70%

Price vs S&P 500 (52W)-0.36%

P/E Ratio (TTM)17.16x

EPS Growth TTM (YoY)-29.42%

Year-to-Date Return12.65%

5-Day Price Return0.00%

EPS Normalized (Annual)$1.59

ROA (5Y Avg)0.94%

Net Profit Margin (Annual)28.50%

Month-to-Date Return6.05%

Cash Flow / Share (TTM)$2.75

EBITD / Share (Annual)$2.34

EPS Growth (3Y)-11.43%

Operating Margin (Annual)35.92%

LT Debt / Equity (Annual)0.07x

P/CF (TTM)12.05x

ROI (5Y Avg)6.09%

P/E Excl Extra (TTM)17.16x

LT Debt / Equity (Quarterly)0.07x

EPS Basic Excl Extra (TTM)$1.39

P/TBV (Quarterly)0.89x

Payout Ratio (Annual)67.27%

P/B Ratio (Annual)0.85x

Dividend / Share (TTM)$1.26

Pretax Margin (TTM)36.70%

Book Value / Share (Annual)$28.18

Price vs S&P 500 (13W)5.42%

Net Margin Growth (5Y)2.98%

Dividend Yield (TTM)3.92%

Beta0.74x

P/FCF (Annual)13.42x

Revenue / Share (TTM)$8.07

ROE (TTM)5.69%

52-Week Low$19.55

Industry Peers — State Banks(184)

Symbol	P/B Ratio (Quarterly)	ROE (TTM)	ROA (TTM)	Net Interest Coverage (TTM)	Price
BUSEPFirst Busey Corporation Depositary Shares, Each Representing a 1/40thInterest in a Share of 8.25% Fixed-Rate Series B Non-Cumulative Perpetual Preferred Stock	0.85x	5.69%	0.72%	—	$25.71
ITUBItau Unibanco Holding S.A. American Depositary Shares	2.03x	20.76%	1.50%	—	$9.28
BNSBank of Nova Scotia	1.45x	10.41%	0.62%	—	$76.78
BKBank of New York Mellon Corporation	1.83x	12.66%	1.20%	—	$135.37
FITBFifth Third Bancorp	1.23x	8.86%	0.93%	—	$50.98
FITBIFifth Third Bancorp Depositary Shares	1.23x	8.86%	0.93%	—	$25.31
FITBMFifth Third Bancorp Depositary Shares Representing a 1/40th Ownership Interest in a Share of 6.875% Fixed-Rate Reset Non-Cumulative Perpetual Preferred Stock, Series M	1.23x	8.86%	0.93%	—	$25.88
FITBOFifth Third Bancorp Depositary Shares each representing a 1/1000th ownership interest in a share of Non-Cumulative Perpetual Preferred Stock, Series K	1.23x	8.86%	0.93%	—	$19.50
FITBPFifth Third Bancorp Depositary Shares each representing 1/40th share of Fifth Third 6.00% Non-Cumulative Perpetual Class B Preferred Stock, Series A	1.23x	8.86%	0.93%	—	$24.18
BBDBanco Bradesco S.A. American Depositary Shares (Each representing one Preferred Shares)	1.04x	9.84%	0.81%	—	$4.19
BBDOBanco Bradesco S.A. American Depositary Shares (Each representing one Common Share, no par value)	1.04x	9.84%	0.81%	—	$3.73

About

First Busey Corporation is a regional financial holding company providing retail and commercial banking, wealth management, and remittance processing services across Illinois, Missouri, Florida, and Indiana. The company generates the majority of its revenue through banking operations, with supplementary income from its FirsTech and Wealth Management segments.