EMPIRE STATE REALTY OP, L.P. SERIES ES (ESBA) Stock Price

ESBAStock

$4.60

Market Cap$1.29B

P/E32.85x

PEG Ratio—

Div yield1.35%

Beta1.51

ESBA Share Price Chart

Favorite Metrics

Price vs S&P 500 (26W)-15.64%

Price vs S&P 500 (4W)14.91%

VGM Score46.73

P/E Ratio (Annual)32.85x

Indicated Dividend Yield (Annual)1.35%

P/CF (Annual)11.92x

Book Value / Share (Quarterly)$6.77

P/TBV (Annual)6.17x

Revenue Growth (3Y)6.68%

Cash Flow / Share (Quarterly)$0.87

Price vs S&P 500 (YTD)-36.96%

Gross Margin (TTM)55.22%

Net Profit Margin (TTM)8.21%

EPS (TTM)$0.32

10-Day Avg Trading Volume0.01M

EPS Excl Extra (TTM)$0.32

Revenue Growth (5Y)0.22%

EPS (Annual)$0.32

Dividend / Share (Annual)$0.38

ROI (Annual)2.84%

Gross Margin (Annual)54.16%

Net Profit Margin (5Y Avg)5.16%

Cash / Share (Quarterly)$3.21

P/E Basic Excl Extra (TTM)32.85x

Revenue Growth QoQ (YoY)6.40%

EPS Growth (5Y)-4.25%

P/E Normalized (Annual)32.85x

ROA (Last FY)2.00%

Revenue Growth TTM (YoY)39.80%

EBITD / Share (TTM)$1.28

ROE (5Y Avg)5.37%

Operating Margin (TTM)21.14%

Cash Flow / Share (Annual)$0.86

P/B Ratio (Quarterly)3.46x

Net Income / Employee (Annual)$121,700

Net Interest Coverage (TTM)2.01x

ROA (TTM)2.01%

EPS Growth QoQ (YoY)-26.58%

EPS Incl Extra (Annual)$0.32

Current Ratio (Annual)5.01x

Quick Ratio (Quarterly)5.01x

3-Month Avg Trading Volume0.01M

EV / Free Cash Flow (Annual)50.07x

P/E Incl Extra (TTM)32.85x

Revenue / Employee (TTM)$1,067,200

Tangible BV / Share (Quarterly)$3.79

P/S Ratio (Annual)3.75x

Asset Turnover (Annual)0.18x

52-Week High$7.93

Operating Margin (5Y Avg)16.11%

EPS Excl Extra (Annual)$0.32

CapEx CAGR (5Y)-10.53%

26-Week Price Return-5.74%

Quick Ratio (Annual)5.01x

13-Week Price Return-14.02%

Total Debt / Equity (Annual)3.07x

Current Ratio (Quarterly)5.01x

Enterprise Value$4.66B

Revenue / Share Growth (5Y)2.50%

Asset Turnover (TTM)0.18x

Revenue / Employee (Annual)$1,067,200

Pretax Margin (Annual)11.78%

Cash / Share (Annual)$3.21

3-Month Return Std Dev57.34%

Gross Margin (5Y Avg)54.35%

Net Income / Employee (TTM)$121,700

EBITDA CAGR (5Y)-1.11%

ROE (Last FY)11.55%

Net Interest Coverage (Annual)2.01x

EPS Basic Excl Extra (Annual)$0.32

P/FCF (TTM)24.13x

Receivables Turnover (TTM)23.13x

EV / Free Cash Flow (TTM)47.84x

Total Debt / Equity (Quarterly)3.07x

EPS Incl Extra (TTM)$0.32

Receivables Turnover (Annual)23.13x

ROI (TTM)2.84%

P/S Ratio (TTM)3.75x

Pretax Margin (5Y Avg)5.06%

Revenue / Share (Annual)$2.78

Tangible BV / Share (Annual)$3.79

Free OCF CAGR (5Y)20.95%

P/E Ratio (TTM)32.85x

EPS Growth TTM (YoY)465.01%

Year-to-Date Return-26.98%

5-Day Price Return1.10%

EPS Normalized (Annual)$0.32

ROA (5Y Avg)0.96%

Net Profit Margin (Annual)11.40%

Month-to-Date Return15.00%

EBITD / Share (Annual)$1.28

Operating Margin (Annual)19.84%

LT Debt / Equity (Annual)3.07x

P/CF (TTM)13.40x

ROI (5Y Avg)1.45%

P/E Excl Extra (TTM)32.85x

LT Debt / Equity (Quarterly)3.07x

EPS Basic Excl Extra (TTM)$0.32

P/TBV (Quarterly)6.17x

Payout Ratio (Annual)49.00%

P/B Ratio (Annual)3.46x

Dividend / Share (TTM)$0.38

Pretax Margin (TTM)9.14%

Book Value / Share (Annual)$6.77

Price vs S&P 500 (13W)-16.70%

Net Margin Growth (5Y)-6.59%

Dividend Yield (TTM)1.53%

Beta1.51x

P/FCF (Annual)29.74x

Revenue / Share (TTM)$2.77

ROE (TTM)11.62%

52-Week Low$3.79

vGradeC

gGradeC

mGradeC

vgmGradeC

Industry Peers — REITs(228)

Symbol	Value Score	Growth Score	Momentum Score	P/E Ratio (Annual)	Indicated Dividend Yield (Annual)	ROE (TTM)	P/B Ratio (Quarterly)	Price
ESBAEMPIRE STATE REALTY OP, L.P. SERIES ES	C	C	C	32.9x	1.4%	11.6%	3.5x	$4.60
WELLWelltower Inc.	F	B	B	184.4x	1.2%	3.6%	3.5x	$234.85
PLDPROLOGIS, INC.	D	B	D	36.6x	3.1%	7.9%	2.3x	$125.75
EQIXEquinix, Inc. Common Stock REIT	D	B	C	72.1x	2.1%	10.8%	7.1x	$985.98
AMTAmerican Tower Corporation	D	C	B	34.1x	3.3%	91.6%	20.5x	$185.27
SPGSimon Property Group, Inc.	D	B	B	14.4x	6.3%	109.7%	16.4x	$205.44
DLRDigital Realty Trust, Inc.	D	C	C	49.9x	3.6%	3.3%	2.3x	$175.97
PSAPublic Storage	D	C	C	31.2x	4.7%	22.1%	6.1x	$298.31
ORealty Income Corporation	D	B	C	50.1x	5.7%	3.2%	1.5x	$56.08
VMRKVivmark Residential	D	D	C	42.3x	4.3%	8.1%	2.4x	$61.26
VTRVentas, Inc.	D	C	B	179.1x	4.0%	1.9%	2.8x	$85.86
CCICrown Castle Inc.	D	D	B	78.8x	6.0%	21.0%	9.7x	$82.26
IRMIron Mountain Inc.	D	B	C	231.7x	4.1%	85.2%	1254.3x	$112.51
EXRExtra Space Storage, Inc.	D	C	C	30.3x	5.1%	7.1%	2.3x	$139.61
VICIVICI Properties Inc. Common Stock	B	C	D	9.4x	5.8%	9.8%	1.0x	$23.60
EQREquity Residential	D	D	C	46.2x	4.3%	8.1%	2.4x	$63.66
SBACSBA Communications Corp	D	C	C	18.8x	1.5%	-1.7%	82.5x	$187.06
ESSEssex Property Trust, Inc	D	D	C	25.9x	4.3%	7.5%	3.5x	$269.43
HSTHost Hotels & Resorts, Inc.	C	B	B	21.5x	4.1%	15.5%	2.5x	$23.97
KIMKimco Realty Corp.	C	C	C	26.3x	5.1%	5.8%	1.7x	$22.91
LAMRLamar Advertising Co	C	C	B	26.0x	5.1%	55.7%	16.1x	$150.10
SUISun Communities, Inc	C	C	C	10.5x	3.0%	-12.7%	2.6x	$118.08
WPCW.P. Carey Inc. (REIT)	C	C	C	32.3x	5.1%	7.8%	1.8x	$65.14
OHIOmega Healthcare Investors Inc.	D	B	B	23.4x	8.4%	16.5%	2.6x	$45.64
WYWeyerhaeuser Company	C	D	D	44.3x	3.4%	5.0%	1.8x	$19.61
MAAMid-America Apartment Communities, Inc.	C	C	D	30.3x	4.6%	7.2%	3.0x	$116.63
NLYAnnaly Capital Management. Inc.	C	A	D	6.8x	14.8%	18.4%	1.0x	$18.23
REGRegency Centers Corporation	D	B	C	25.4x	4.4%	8.1%	2.1x	$73.24
DOCHealthpeak Properties, Inc.	C	C	C	188.0x	8.2%	3.2%	1.9x	$18.98
AMHAMERICAN HOMES 4 RENT	D	C	C	24.8x	2.4%	6.9%	1.8x	$31.28
UDRUDR, Inc.	C	B	C	29.1x	5.0%	16.3%	4.4x	$34.26
ELSEquity Lifestyle Properties, Inc.	D	C	C	30.7x	2.6%	22.9%	7.1x	$61.21
GLPIGaming and Leisure Properties, Inc.	C	C	C	13.8x	6.5%	20.6%	2.5x	$39.28
AHRAmerican Healthcare REIT, Inc.	D	C	B	167.4x	1.8%	3.7%	2.7x	$53.23
BXPBXP, Inc.	C	C	D	34.1x	7.3%	5.8%	2.1x	$59.20
EGPEastGroup Properties Inc.	D	B	C	41.0x	2.9%	8.6%	3.0x	$196.37
AGNCAGNC Investment Corp. Common Stock	C	A	D	6.2x	16.5%	18.7%	1.0x	$8.72
CPTCamden Property Trust	D	C	C	34.7x	4.5%	7.8%	3.0x	$98.59
FRTFederal Realty Investment Trust	C	C	C	22.6x	4.7%	13.3%	3.2x	$106.32
JANJanus Living, Inc.	C	D	C	1408.8x	2.1%	0.5%	2.2x	$29.05
CUBECubeSmart	C	C	C	26.3x	5.1%	12.4%	3.5x	$38.99
RHPRyman Hospitality Properties, Inc	C	B	B	35.3x	4.1%	36.4%	10.8x	$125.98
CTRECareTrust REIT, Inc	D	B	C	26.9x	4.9%	8.5%	2.1x	$36.55
BRXBRIXMOR PROPERTY GROUP INC.	C	C	C	22.0x	5.1%	14.4%	3.2x	$27.66
REXRREXFORD INDUSTRIAL REALTY, INC.	C	C	C	38.7x	3.2%	-4.7%	1.0x	$36.84
ADCAgree Realty Corporation	D	B	C	40.8x	5.1%	3.6%	1.4x	$67.04
LINELineage, Inc. Common Stock	B	D	D	—	5.1%	-2.1%	1.2x	$33.28
FRFirst Industrial Realty Trust, Inc.	D	B	C	32.5x	2.9%	13.4%	2.9x	$58.76
NNNNNN REIT, Inc.	C	C	C	20.5x	5.7%	8.7%	2.0x	$41.54
AREAlexandria Real Estate Equities, Inc.	B	D	D	—	4.7%	-6.5%	0.6x	$41.62
STAGSTAG INDUSTRIAL, INC.	D	C	D	25.3x	4.1%	6.9%	2.0x	$35.83

About EMPIRE STATE REALTY OP, L.P. SERIES ES

Empire State Realty OP LP is a New York City-focused REIT that owns and operates office, retail, and multifamily properties. The company operates two segments: Real Estate, which manages property ownership and operations, and Observatory, which operates the Empire State Building's observation decks. Real Estate is the primary revenue driver.